Mission Statement

To make the Bloomingdale Community a desirable place for home ownership by beautifying and protecting the Community’s common areas through pro-active management of Community infrastructure, while being good stewards of our constituent’s tax dollars.

Next Regular Meetings

Monday, November 13, 2017
at 6:30 p.m.
Regular meeting

Monday, December 11, 2017
at 6:30 p.m.
Regular meeting

All meetings are
open to the public.

Login

FY18 Proposed Budget

 
Bloomingdale Special Taxing District
BUDGET CATEGORIES FY 18 BUDGET
REVENUES
363.10 SPECIAL ASSESSMENTS $636,000
366.00 DONATIONS $1,800
361.00 INTEREST $100
TOTAL GROSS REVENUES $637,900
MINUS 5% -$31,895
PLUS:
384.00 DEBT PROCEEDS
389.90 EST BEGINNING FUND BALANCE $147,692
TOTAL REVENUES $753,697
EXPENDITURES: FY 18 BUDGET
31.00 PROFESSIONAL SERVICES $6,000
32.00 ACCOUNTING AND AUDITING $11,000
34.00 OTHER CONTRACTUAL SERVICES $101,210
40.00 TRAVEL AND PER DIEM $50
41.00 COMMUNICATION SERVICES $2,800
43.00 UTILITY SERVICES $27,000
44.00 RENTALS AND LEASES $24,900
45.00 INSURANCE $2,600
46.00 REPAIR AND MAINTENANCE $486,850
47.00 PRINTING AND BINDING $2,000
49.00 OTHER CHARGES AND OBLIGATIONS $425
51.00 OFFICE SUPPLIES $1,500
52.00 OPERATING SUPPLIES $50
54.00 BOOKS AND PUBLICATIONS $0
TOTAL OP EXPENDITURES $666,385
CAPITAL OUTLAY FY 18 BUDGET
61.00 LAND
62.00 BUILDINGS
63.00 IMPROVEMENTS
64.00 MACHINERY AND EQUIPMENT
TOTAL CAPITAL OUTLAY $0
DEBT SERVICE FY 18 BUDGET
71.00 PRINCIPAL
72.00 INTEREST
73.00 OTHER DEBT SERVICE COSTS
TOTAL DEBT SERVICE $0
NON-OPERATING FY 18 BUDGET
99.01 BUDGET TRANSFERS $25,440
99.02 RESERVE FOR FUTURE CAPITAL
99.03 RESERVE FOR CONTINGENCY $61,872
TOTAL NON-OPERATING $87,312
TOTAL EXPEND AND NON-OPERATING $753,697

Leave a Reply